Fix & Flip Calculator · Houston

Fix & Flip Calculator for
Houston Operators.

Houston is a deep, complex flip market — bigger than DFW, more sub-market variance than any other US metro. Strong ARV opportunity exists alongside flood zone risk, hurricane insurance, and Harris County property tax. The 70% rule works, but only when Houston-specific costs are priced honestly.

Defaults: 90% purchase + 100% rehab on hard money, 6% sale commission, 30 days on market, $35k desired profit, 1% TRR buffer. Sign up to override every assumption.

Live Analysis
Marginal
All-In Cost
$189,962
Purchase + closing + rehab + holding
MAO (70% Rule)
$111,588
Max allowable offer to hit profit target
Sale Proceeds
$216,550
ARV minus commission + closing + TRR
Holding Costs
$6,702
Over 120 days hold
Net Profit
$26,588
After every cost line
Net ROI
98.6%
Return on $26,962 cash in
Save deal, run AI scope, export draw request PDF.
7-day free trial · No card charged until day 8 · Cancel anytime
Start Free Trial →

National defaults seeded above. For Houston — purchase $130k–$260k, ARV $200k–$380k, rehab at $35–$65/sqft. CRITICAL — verify flood zone, set insurance to Texas Gulf Coast quote, account for hurricane deductible structure. Market profile below has 2025 ranges.

Houston Flip Market Profile (2025)

Ranges drawn from HAR / HCAD records and Houston investor community benchmarks. Houston has the most sub-market variance of any metro on this list — verify each deal by zip + flood zone.

Median ARV (flip-target)
$200k–$380k
Houston entry-to-mid retail. $500k+ in Heights / Montrose.
Median purchase (flip-buy)
$120k–$260k
Off-market wholesale on tired SFR.
Rehab cost / sqft
$35–$65
Texas labor + Houston climate work. Full gut runs $70–$95.
HVAC replacement
$10k–$14k
Higher than DFW due to Houston heat load.
Foundation pier work
$6k–$30k
Texas clay similar to DFW. Common on 1 in 3 inner-loop deals.
Hard money rate
9.5–12% + 1–3 pts
Competitive Texas HM. Flood zones may see rate add-ons.
Property tax rate
2.1–2.3% of assessed
Harris County effective. MUD assessments may add more.
Insurance (vacant)
$2,500–$4,000/yr
Vacant flip policy with hurricane / wind / hail rider.

Ranges current to 2025. Heights, Montrose, Bellaire run 50–100% above metro median. Sunnyside, Acres Homes run below. Flood zone designation can shift ARV 5–15%.

What's Different About Flipping in Houston

Houston is the most heterogeneous flip market in the US. Within a 30-minute drive you can find $90k tired single-family in Sunnyside and $1.2M Heights craftsman. That diversity means the "Houston flip" doesn't exist as a single underwriting category — you're running fundamentally different deals depending on sub-market. Five operational differences from less-complex markets.

Flood zone is the most important underwriting variable. FEMA flood map designation drives buyer demand, appraisal value, and insurance cost. Houston has more property in FEMA-designated flood zones than any other major US metro. A property in Zone AE (100-year floodplain) sells at a 5–15% discount to identical product outside the floodplain, takes 30–60 days longer on market, and locks the buyer into mandatory flood insurance that limits their offer math. Hurricane Harvey (2017) permanently reset Houston buyer perception of flood risk. Always pull the FEMA flood map (MSC.FEMA.gov, free) for the exact address before the offer. If the property is in a flood zone, underwrite ARV at the lower comp percentile and add flood insurance to your holding cost.

Hurricane insurance is a different cost category.Texas Gulf Coast properties carry separate hurricane / wind / hail riders, a 2%-of-dwelling-value hurricane deductible (not a flat $1k–$2.5k), and 2x–3x the base premium of inland Texas. A $250k Houston flip insurance policy quotes $2,500–$4,000/year vacant — $1,000+ more than the same flip in DFW and $2,000+ more than Oklahoma. Plug actual Houston insurance quotes into the calculator above as dollar figures — don't use a percentage estimate.

Houston-specific rehab line items. Heat and humidity wear HVAC harder — full system replacement runs $10k–$14k vs. $9k–$12k in DFW. Moisture management is a real budget category: vapor barriers, attic ventilation, exhaust fan upgrades, drainage improvements. Impact-rated roofing adds 15–25% to roof replacement but lowers insurance premium and is required by some HOAs. Mold remediation on flood-affected properties is its own line item — $3k–$15k depending on extent.

Sub-market variance affects every assumption. A Heights flip and a Sunnyside flip share almost nothing operationally. Heights is $500k+ ARV, 1920s–1940s craftsman, 35–55 day DOM to retail buyers who tour 5–10 homes before offering, and rehab pricing 30%+ above metro average. Sunnyside is $130k–$180k ARV, 1950s–1970s product, 40–60 day DOM to investor or first-time buyer, rehab at metro-average pricing. Same metro, opposite businesses. Pick your sub-market deliberately and price every input against that specific zip.

Hurricane season adds operational risk. June–November is hurricane season. A major storm can shut down inspections, appraisals, and closings for 1–4 weeks. Insurance markets stiffen post-storm. Hard money lenders pause or reprice. Flips that close August–October should carry 2–4 weeks of buffer in holding cost and a 2% TRR floor minimum to absorb storm-related delays.

Houston flip checklist. FEMA flood map check on the address — non-negotiable. Three solds within 0.5 miles and 60 days at similar finish AND similar flood zone. HCAD assessed value × 2.2% for property tax (verify MUD). Live Houston insurance quote with hurricane rider. Rehab priced at three live Houston subcontractor quotes including HVAC at Houston pricing. Foundation inspection on inner-loop deals. TRR buffer at 2% (3% during hurricane season). ARV stress-tested at 5% drift. Hit those and Houston flips produce $35k–$70k net per deal on a steady cadence.

Save the deal. Generate Houston-priced scope. Track every line.

Free calculator above runs one Houston flip. Full Value Add Calculator pulls AI scope from photos, tracks Houston-priced rehab, models flood / hurricane line items, and exports lender draw requests.

Start 7-Day Free Trial

Solo $49/mo · Pro $97/mo · Team $157/mo · No card charged for 7 days

Houston Fix & Flip FAQ

Is flipping still profitable in Houston in 2025?+
Yes, in the right sub-markets. Houston supports a deep flip market across a wide ARV range — $180k–$350k in inner-loop / near-suburb zip codes, $400k+ in Heights / Montrose / Bellaire. Net flip profits land in the $30k–$70k range when underwritten honestly with Texas labor, hurricane insurance, and Harris County tax modeled. Sub-$180k ARV deals rarely produce enough margin to absorb Houston-specific cost lines.
What rehab cost per square foot for a Houston flip?+
Working ranges: $35–$65/sqft for cosmetic + mechanical refresh on standard 1960s–1990s product. $70–$95/sqft on Heights / Montrose 1920s–1940s craftsman or full gut. Add separately: HVAC system replacement runs $10k–$14k (higher than DFW due to Houston heat load), foundation pier work $6k–$30k when needed, moisture / vapor barrier work $2k–$5k. Houston climate adds 5–10% to rehab cost vs. inland Texas.
How does flood zone affect a Houston flip?+
A flood-zone designated property has a smaller buyer pool, can list at a 5–15% discount to non-flood-zone comps, and requires the buyer to carry flood insurance which limits their offer math. Always pull the FEMA flood map for the address before offer. If the property is in Zone AE or higher, underwrite ARV at the lower end of the comp range and assume longer DOM. Some flood-zone properties simply don't pencil for flipping — they pencil better as buy-and-hold rentals where the cash flow absorbs the insurance.
What zip codes are best for flipping in Houston?+
Inner-loop value zips — 77004, 77017, 77023, 77033 — produce $250k–$350k ARV flips with consistent retail demand. Heights area (77008, 77009) and Montrose (77006, 77019) require $500k+ ARV product but produce $60k–$100k net flips. East End and Third Ward are gentrifying corridors with upside but flood-zone heavy. Avoid the far southeast / Sunnyside if you're new to Houston — buyer demand is thinner.
How long does a flip take in Houston?+
Rehab is 80–130 days. Days on market on flipped product is 35–55 days in 2025. Total close-to-close timeline runs 5.5–7 months. Hurricane season (June–November) adds operational risk — major storm can delay closings 2–4 weeks and stress insurance markets. Underwrite flips that close during hurricane season with extra buffer in holding cost and TRR.

Related Calculators